925 West Georgia St.
Suite 1805
Vancouver, B.C.
Canada V6C 3L2
Phone: 604.688.3033
Toll Free: 1.866.529.2807
TSX: FR
Pink Sheets: FRMSF
Frankfurt:
Symbol - FMV
WKN - A0LHKJ

Keep updated! Join our email list:



Show printable version of 'Reserves/Resources' item in a New Window
Email 'Reserves/Resources' item to a friend

Reserves/Resources

La Parrilla Silver Mine - 43-101 Resources dated September 30, 2008

Total Proven + Probable Mineral Reserves (1,2,3,4,5)

Category

Tonnes

Grade

Metal Contained

Silver
g/tonne

Lead
%

Zinc (4)
%

Silver only
oz.

Silver (oz.) including
Lead Credit

Proven Reserves
(Oxides plus Sulphides)

288,468

302

1.36

0.93

2,797,487

3,064,952

Probable Reserves
(Oxides plus Sulphides)

217,060

287

1.45

1.12

2,002,158

2,182,002

Total Proven
 Plus
Probable Reserves

505,528

295

1.40

1.01

4,799,645

5,246,954


Total Measured + Indicated Resources

Category

Tonnes

Grade

Metal Contained

Silver
g/tonne

Lead
%

Zinc
%

Silver only
oz.

Silver (oz.) including
Lead Credit

Measured Resources
(Oxides plus Sulphides)

2,195,448

264

2.59

4.54

18,637,618

22,806,628

Indicated Resources
(Oxides Plus Sulphides)

861,488

245

3.46

6.07

6,785,685

7,940,379

Total Measured
Plus
 Indicated Resources
(Oxides plus
Sulphides)(6)

3,100,000

255

2.84

4.97

25,400,000

30,700,000


Total Inferred Resources

Category

Tonnes

Grade

Metal Contained

Silver
g/tonne

Lead
%

Zinc(4)
%

Silver only
oz.

Silver (oz.) including
Lead Credit

Total Inferred
Resources
(Oxides Plus
Sulphides) (6)

8,000,000

169

0.87

1.49

43,900,000

52,800,000

  1. Estimates by First Majestic reviewed by PAH. Estimates based on Minimum Mining Width >2.00m. No mine recovery included.
  2. Silver equivalent based on sales. Prices used for evaluation: Ag - $12/oz; Au - $708/oz; Pb - $0.75/lb; Zn - $0.75/lb.
  3. Oxides Ag equivalent includes gold credit based on sales. Au Credit = 6 g/tonne Ag.
  4. Sulphides Ag equivalent includes Pb credit = 47 g/tonne Ag. Zinc is considered at 70% met. Recovery = 30 g/tonne Ag.
  5. Cut-off grade estimated as 184 g/tonne Ag net of Au credit in oxide ores; and 246 g/tonne Ag net of Pb credit in sulphide ores. Zinc not considered in COG estimates.
  6. Rounded figures.
To download the entire La Parrilla 43-101 Technical Report - Click here to view (PDF, 12.3 MB)

San Martin Silver Mine - 43-101 Resources dated September 30, 2008

Total Proven + Probable Mineral Reserves (Mineable Reserves) (1, 2, 3, 4, 5)

Category Tonnes Grade Metal Contained
Silver
g/tonne
Lead
%
Zinc (4)
%
Silver only
oz.
Silver (oz.) including
Lead Credit
Proven Reserves
(Oxides)
527,373 273     4,636,211 4,805,765
Probable Reserves
(Oxides)
243,091 276     2,154,571 2,232,727
Total Proven and
Probable Reserves
770,464 274     6,790,782 7,038,492

Total Measured + Indicated Resources (2, 3, 5)

Category Tonnes Grade Metal Contained
Silver
g/tonne
Lead
%
Zinc (4)
%
Silver only
oz.
Silver (oz.) including
Lead Credit
Measured Resources
(Oxides)
122,404 233     915,774 955,128
Measured Resources
(Sulfides)
415,771 97 0.87 2.07 1,292,213 1,292,213
Indicated Resources
(Oxides)
294,361 288     2,729,201 2,823,840
Indicated Resources
(Sulfides)
670,684 116 0.94 1.64 2,498,639 2,498,639
Total Measured and
Indicated Resources

(Oxides plus Sulfides)
1,503,220 154 0.91 1.80 7,435,827 7,569,820
Proven and Probable
Reserves

Plus
Measured and
Indicated Resources
2,273,684 195 0.91 1.80 14,226,609 14,608,312

Total Inferred Resources (2, 3, 5)

Category Tonnes Grade Metal Contained
Silver
g/tonne
Lead
%
Zinc (4)
%
Silver only
oz.
Silver (oz.) including
Lead Credit
Total Inferred Resources
(Oxides plus Sulfides)
8,200,000 185 1.40 1.60 48,900,000 50,037,365

  1. Estimated Reserves are exclusive of Resources.
  2. Cut Off estimates as 146 g/tonne Ag for oxides, and 87 g/tonne Ag for dump recovered; Ageq=Au/Pb credits= 10g/tonne Ag
  3. Metal prices at $708/oz-Au, $12.00/oz-Ag, $0.75/lb-Pb, $0.50/lb-Zn.
  4. Mine dilution is included at a minimum mining width of 2.00m. Estimates do not include mining recovery.
  5. Base metals, Lead and Zinc are not recovered due to low market prices.
To download the entire San Martin 43-101 Technical Report - Click here to view (PDF, 9.34 MB)

La Encantada Silver Mine - 43-101 Resources dated September 2008

Total Proven + Probable Mineral Reserves (Mineable Reserves) (4)

 

Category

 

Tonnes

Grade

Metal Contained (3)

Silver
g/tonne

Lead
%

Zinc (5)
%

Silver only
oz.

Silver (oz.) including Lead Credit

Proven Reserves

683,992

354

2.23

0.92

7,777,602

8,261,401

Probable Reserves

4,511,686

186

2.45

2.54

26,936,651

27,287,462

Total Proven + Probable Reserves

5,195,677

208

2.42

2.33

34,714,253

35,548,863


Total Measured + Indicated Resources (4)

 

Category

 

Tonnes

Grade

Metal Contained (3)

Silver
g/tonne

Lead
%

Zinc (5)
%

Silver only
oz.

Silver (oz.) including Lead Credit

Measured Resources

445,650

399

4.15

0.65

5,710,055

6,025,271

Indicated Resources
(6, 7, 8)

4,931,103

156

1.15

0.87

24,774,263

27,082,017

Total Measured + Indicated Resources

5,376,753

176

1.40

0.85

30,484,318

33,107,288

Total Proven and Probable Reserves plus Measured and Indicated Resources (9)

10,572,000

192

1.90

1.58

65,199,000

68,700,000


Total Inferred Resources (1, 2, 3, 4)

 

Category

 

Tonnes

Grade

Metal Contained (3)

Silver
g/tonne

Lead
%

Zinc(5)
%

Silver only
oz.

Silver (oz.) including Lead Credit

Total Inferred Resources (5, 9)

2,557,000

220

1.00

1.00

18,226,765

20,034,145

  1. Cut Off Grade (COG) estimated as 250 g/tonne Ag only; and 228g/tonne Ag eqv net of Pb credit.
  2. Estimated Reserves are exclusive of Resources.
  3. Silver equivalent includes Pb credit, at prices US$12.00/oz-Ag, US$0.75/lb-Pb. Pb credit=22 g/tonne-Ag.
  4. Mining dilution is included at over 2.00m width. Estimates do not include mining recovery.
  5. Zinc is not recovered.
  6. Dump stockpile is considered as Measured Resource because the average grade is below COG -- 203 g/tonne Ag only and 186 g/tonne Ag eqv however with pre-screening may be processed.
  7. La Morena sulphide deposit requires additional metallurgical test work to prove its economic recovery. La Encantada mill does not have an operating zinc circuit at this time.
  8. Tailings are included within the Indicated Resources due to required additional test work and grade below Cut-off grade - 111 g/tonne Ag.
  9. Rounded figures

To download the entire La Encantada 43-101 Technical Report - Click here to view (PDF 21.7MB)

Del Toro Silver Mine - 43-101 Resources estimate dated July 31, 2008

Category

Tonnes

Grade

Contained Silver Eqv. Ounces

Silver
g/tonne

Lead
%

Zinc
%

Measured + Indicated - Oxides

728,444

194

2.45

2.71

2,947,000

Measured + Indicated - Sulphides

649,528

353

7.20

7.14

17,996,000

Total Measured + Indicated Resources

1,377,972

269

4.69

4.80

20,943,000

Total Inferred Resources

1,831,738

306

5.77

5.94

35,970,000

  1. Resource estimated "in situ"
  2. Price considerations $12.70/oz Ag, $0.90/lb-Pb and $0.85/lb-Zn.
  3. Mill recovery estimated: Oxides -- Ag 65%: Sulphides -- Ag 85%, Pb 85% and Zn 80%.
  4. Minimum mining width -- 2.00 m.
  5. Rounded figures.
To download the entire Del Toro 43-101 Technical Report - Click here to view (PDF 8.24MB)


Real de Catorce Silver Mine - 43-101 Mineral Resources Estimate dated July 25, 2008
    Update Resource Calculation November 10, 2008
Category Grade Metal Contained (2, 5)
Tonnes
(6,7,8)
Silver
g/tonne
(3,4)
Lead
%
Zinc
%
Silver
Oz.
Measured Resources (oxides) 2,656,428 222 0.08 0.06 18,938,779
Indicated Resources (sulphides) 1,052,170 316 0.73 0.74 10,675,742
Measured in Tailings 1,403,233 90     4,075,305
Total Measured and Indicated Resources 5,111,831 205 0.27 0.25 33,689,826

Total Inferred Resources

Category Grade Metal Contained (2, 5)
Tonnes Silver
g/tonne
Lead
%
Zinc
%
Silver
Oz.
Total Inferred Resources 1,854,963 220 0.22 0.17 13,097,701

  1. Estimated are exclusive of Resources.
  2. Metal contained is Silver only.
  3. Grade capping at 605 g/t Ag for oxides and 1500 g/t Ag for sulphides.
  4. Cut Off Grade (COG) estimated as 100 g/tonne Ag.
  5. Metal contained not include credits derived from the lead and zinc.
  6. Mining dilution is included at over 1.50 m width. Estimates do not include mining recovery.
  7. The datebase for resource estimate consist of diamond drilling (surface grid 50 x 50 m-underground) and surface channel sampling.
  8. Method; polygons maximum radius 50 m.
To download the entire Real de Catorce 43-101 Technical Report - Click here to view